Proposal #XXX

Customer A

Quotation (Cost Estimate)

Setup

Name/Description Price Qty Subtotal
Euphoria PBX Enterprise Core Setup (Once-Off) R2,500.00 / Per Service 1 R2,500.00

This includes PBX Server (programing your phone system the way you need it to work for you), Extension Set-up (setting up each user's account, in Telkom days this would be considered a phone line) and ViBE (your Vibe will alloow you to make simultaneous calls and ensure good call quality) setup

LTE Initiation (Once-Off) R499.00 / Per Service 1 R499.00

Provisioning and setup of dedicated voice LTE which you will acquire for VoIP. Remember for VOIP you will need a dedicated Internet connection to ensure that you do not compromise on voice quality.

Number Porting R250.00 / Per Service 1 R250.00

Onsite Support Per Hour R300.00 / Hour 2 R600.00

Euphoria will provide installation support to your IT/Network Personnel.

Subtotal: R3,849.00

Products

Name/Description Price Qty Subtotal
Yealink T21P IP Desk Phone R850.00 9 R7,650.00

2 programmable keys, 23 hard keys, 2 indication LEDs
2xLAN, PoE, Headset, Wall-Mounted

Yealink T26P Reception Phone R1,295.00 1 R1,295.00

3 VoIP accounts, 132x64 graphic LCD
HD Voice: HD Codec, HD Speaker, HD Handset
BLF/BLA, XML phonebook, Auto-Provision
2xLAN, PoE, Headset, Expansion module

LTE Huawei B593 Router R2,495.00 1 R2,495.00

LTE 4G/3G/2G Moltimode supports
3G HSUPA/HSDPA/UMTS/DC-HSPA+ 900/2100 MHz
4G: LTE 800/900/1800/2100/2600 MHz
Wi-Fi b/g/n, up to 32 simultaneous devices

Yealink Power Supply R45.00 10 R450.00

Power Supply for Yealink T2xx phones with PoE

MikroTik ViBE RB750 Router R950.00 1 R950.00

It makes a 5 port 10/100 switch and/or router. Fully managed with SPI firewall and VPN support.

Subtotal: R12,840.00

Subscriptions

Name/Description Price Qty Subtotal
Enterprise Extension R85.00 / Month 10 R850.00 / Month

Enterprise extension

ViBE Channel Licenses R20.00 / Month 4 R80.00 / Month

Minimum 4 channel licenses per device.

LTE 50k Voice Connection R499.00 / Month 1 R499.00 / Month

50 000 min talk time.
Must use ViBE

Call Recording and Storage - 250 hours R250.00 / Month 1 R250.00 / Month

For 250 hours of call recording and storage

Subtotal: R1,429.00 / Month
Total cost: R16,689.00 + R1,429.00 / Month
VAT (14.00 %): R2,336.46 + R200.06 / Month
Grand total: R19,025.46 + R1,629.06 / Month

Please note the Grand Total only includes the service and product Setup Costs. The monthly subscription costs are billed in advance except for the first billing cycle where you are billed for the first months use and the subscription for the month ahead.

Quotation are only valid for one month. Hardware prices are subject to change relative to stock availability and rand/dollar fluctuations.